Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): November 4, 2010

 

 

CIRCOR INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

 

 

 

DELAWARE   001-14962   04-3477276

(State or other jurisdiction

of incorporation)

 

(Commission

file number)

 

(IRS employer

identification no.)

25 CORPORATE DRIVE, SUITE 130

BURLINGTON, MASSACHUSETTS 01803-4238

(Address of principal executive offices) (Zip Code)

(781) 270-1200

(Registrant’s telephone number, including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


 

Item 2.02 Results of Operations and Financial Condition.

By press release dated November 4, 2010, the Company announced its financial results for the three months ended October 3, 2010. The full text of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K.

The information in this Form 8-K and the Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any registration statement or other document filed under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by special reference in such filing.

In the press release and accompanying supplemental information, the Company uses the following non-GAAP financial measures: free cash flow, EBIT, EBITDA, adjusted operating income, and adjusted earnings per share (EPS). Management of the Company believes that free cash flow (defined as net cash flow from operating activities, less capital expenditures and dividends paid) is an important measure of its liquidity as well as its ability to service long-term debt, fund future growth and to provide a return to shareholders. We also believe this free cash flow definition does not have any material limitations. EBIT (defined as net income plus interest expense, net plus provision for income taxes), EBITDA (defined as net income plus interest expense, net, plus provision for income taxes, plus depreciation and amortization), adjusted operating income (defined as operating income, excluding the impact of special and asbestos charges), and adjusted EPS (defined as earnings per common share, excluding special charges and the Q4 2009 five year future asbestos claim liability, net of tax) are provided because management believes these measurements are useful for investors and financial institutions to analyze and compare companies on the basis of operating performance. Free cash flow, EBIT, EBITDA, adjusted operating income, and adjusted EPS are not measurements for financial performance under GAAP and should not be construed as a substitute for cash flows, operating income, net income or earnings per share. Free cash flow, EBIT, EBITDA, adjusted operating income, and adjusted EPS as we have calculated here, may not necessarily be comparable to similarly titled measures used by other companies. A reconciliation of free cash flow, EBIT, EBITDA, adjusted operating income, and adjusted EPS to the most directly comparable GAAP financial measure is provided in the supplemental information table titled “Reconciliation of Key Performance Measures to Commonly Used Generally Accepted Accounting Principle Terms” which is included as an attachment to the press release.

 

Item 8.01 Other Events.

On November 4, 2010, the Company issued a press release relating to its filing of a universal shelf registration. The press release is filed as Exhibit 99.2 hereto and is incorporated herein by reference.

 

2


 

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit No.

 

Description

99.1   Press Release regarding Earnings, Dated November 4, 2010
99.2   Press Release regarding the filing of a universal shelf registration, Dated November 4, 2010

 

3


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: November 4, 2010       CIRCOR INTERNATIONAL, INC.   
     

/s/ Frederic M. Burditt

  
     

By:

   Frederic M. Burditt
     

Title:

  

Vice President, Chief Financial Officer and

Treasurer

 

4

Press Release

 

EXHIBIT 99.1

PRESS RELEASE

CIRCOR Reports Third-Quarter 2010 Results

 

   

23% Revenue Growth Driven by Year-Over-Year Increase in Energy Sales

 

   

51% Orders Increase Due to Strength in Short-Cycle Energy and Earlier Cycle End Markets, as well as Acquisitions

 

   

Adjusted EPS Above Guidance Primarily from Operating Performance, Currency Impacts and Favorable Tax Rate

Burlington, MA – November 4, 2010 – CIRCOR International, Inc. (NYSE: CIR), a provider of valves and other highly engineered products and subsystems that control the flow of fluids safely and efficiently in the aerospace, energy and industrial markets, today announced financial results for the third quarter ended October 3, 2010.

Management Comments on Third-Quarter Results

“Our third-quarter financial results demonstrate continuing improvements on the top and bottom line,” said Chairman and Chief Executive Officer Bill Higgins. “Revenues came in at the high end of our guidance, while earnings, exclusive of Leslie bankruptcy and asbestos charges, surpassed our expectations. Revenue growth was primarily driven by continued strength at the short cycle Energy business and earlier-cycle Flow Technologies end markets. Earnings benefited from segment performance, currency impacts and a reduced tax rate.”

“We are particularly pleased with our bookings performance, with orders up 51% year-over-year, which includes 17% from acquisitions,” said Higgins. “We achieved order growth across all three business segments, but saw particular strength in our short-cycle Energy business. While we had expected further sequential pick up in Energy’s longer cycle international project businesses, orders remained essentially flat. Flow Technologies experienced increased orders across most end markets. The increase in orders at Aerospace was primarily driven by the acquisition of Castle Precision Industries.”

“As previously announced, we have obtained the asbestos claimant votes necessary for approval of Leslie Controls’ pre-negotiated Chapter 11 reorganization and the U.S. Bankruptcy Court has entered an order confirming the plan,” said Higgins. “We are now focused on obtaining district court approval and then winning any appeals that may be pursued.”

Leslie’s final emergence from bankruptcy would not occur until any appeals are favorably resolved, although CIRCOR and Leslie believe that any such appeals would be without merit. Leslie is continuing to conduct business as usual during the Chapter 11 process.

Consolidated Results

Revenues for the third quarter of 2010 were $177.6 million, a 23% increase from $144.3 million generated in the third quarter of 2009. CIRCOR reported net income for the third quarter of 2010 of $10.4 million, or $0.60 per diluted share, compared with net income of $8.4 million, or $0.49 per diluted share, for the third quarter of 2009.


 

Pre-tax Leslie bankruptcy and asbestos charges were $2.3 million for the three months ended October 3, 2010, compared with $2.0 million of non-bankruptcy asbestos charges for the year-earlier period. Excluding special charges and Leslie bankruptcy and asbestos charges net of tax, adjusted earnings per diluted share were $0.70 for the third quarter of 2010, an increase of 27% compared with $0.54 in the third quarter of 2009.

Consolidated Orders and Free Cash Flow

The Company received orders totaling $207.1 million during the third quarter of 2010, an increase of 51% compared with the third quarter of 2009 and a 21% increase compared with the second quarter of 2010. Backlog as of October 3, 2010 was $391.6 million, up 32% from backlog of $297.9 million at September 27, 2009 and up 23% from $317.6 million at July 4, 2010.

During the third quarter of 2010, the Company used $3.3 million of free cash flow (defined as net cash from operating activities, less capital expenditures and dividends paid) compared with generating $11.2 million in the third quarter of 2009 due primarily to changes in working capital and increased capital expenditures.

Energy

CIRCOR’s Energy segment revenues of $80.6 million for the quarter ended October 3, 2010 represent a 32% increase from $61.2 million for the quarter ended September 27, 2009. The increase included 24% organic growth and 12% from acquisitions, which was partially offset by a negative foreign currency adjustment of 4%. The organic growth was the result of a strong year-over-year rebound in the North American short-cycle business.

Incoming orders for the third quarter of 2010 were $98.5 million, an increase of 95% year over year and 24.0% sequentially. The year-over-year growth was due to strength in the North American short-cycle business and the acquisition of Pipeline Engineering in the fourth quarter of 2009. Ending backlog totaled $153.0 million, a 34% increase year over year and a 23% increase sequentially.

The Energy segment adjusted operating margin, which excludes the impact of special charges, was 11.1% during the third quarter of 2010 compared with 10.9% for the third quarter of 2009 and 8.3% for the second quarter of 2010. The increase in third-quarter 2010 operating margin was primarily driven by organic growth, associated operating leverage, favorable penalty reserve adjustments and productivity improvements. This was partially offset by continued pricing pressures - especially for large international projects - unfavorable mix and acquisition impacts.


 

Aerospace

CIRCOR’s Aerospace segment revenues increased by 8% to $28.3 million for the third quarter of 2010 from $26.2 million in the third quarter of 2009. The increase in revenues was driven by 9% growth from acquisitions and 2% organic growth, which was partially offset by a 2% decline from foreign currency adjustments. The organic growth was from sales of military landing gear, which offset small declines in other end markets.

Incoming orders for the third quarter of 2010 were $31.3 million, an increase of 15% year over year and 16% sequentially. The majority of the increase in orders was due to the acquisition of Castle in August. Ending backlog totaled $152.8 million, an increase of 27% year over year and 30% sequentially.

The Aerospace segment’s adjusted operating margin, which excludes the impact of special charges, was 9.6% for the third quarter of 2010 compared with 13.2% for the third quarter of 2009 and 14.6% for the second quarter of 2010. Third-quarter 2010 margins decreased primarily due to higher operating expenses related to support of new programs and acquisition transaction costs, partially offset by productivity gains and favorable pricing.

Flow Technologies

CIRCOR’s Flow Technologies segment revenues increased 21% to $68.6 million from $56.9 million in the third quarter of 2009. Third-quarter 2010 revenues reflected organic growth of 22%, primarily due to semiconductor, maritime, instrumentation and process strength, and growth from acquisitions of 2%, which was partially offset by foreign currency adjustments of 3%.

Incoming orders for this segment were $77.4 million for the third quarter of 2010, an increase of 30% year over year and 20% sequentially. The year-over-year increase was due to strength in all markets, with the exception of petrochemical and refining. Ending backlog totaled $85.9 million, an increase of 36% year over year and 14% sequentially.

This segment’s adjusted operating margin, which excludes the impact of special and Leslie asbestos and bankruptcy charges, for the third quarter of 2010 was 13.1% compared with 10.9% in the third quarter of 2009, and 10.1% in the second quarter of 2010. The third-quarter year-over-year margin increase was due to higher volumes, productivity and favorable mix.


 

Business and Financial Outlook

“Our sales and bookings trends are both positive, led by the short-cycle Energy and early-cycle Flow Technologies businesses,” said Higgins. “While the long-cycle businesses have recently stabilized, we have not seen a meaningful pick up at this point. Our balance sheet remains strong and will enable us to fund the Leslie reorganization plan and continue to invest in organic growth and strategic acquisitions.”

CIRCOR currently expects revenues for the fourth quarter of 2010 in the range of $192 million to $202 million and adjusted earnings in the range of $0.50 to $0.63 per diluted share. CIRCOR’s guidance for adjusted earnings per share excludes $0.06 per diluted share in Leslie asbestos and bankruptcy charges and assumes that exchange rates remain at present levels.

Conference Call Information

CIRCOR International will hold a conference call to review its financial results today, November 4, 2010, at 10:00 a.m. ET. Those who wish to listen to the conference call and view the accompanying presentation slides should visit “Webcasts & Presentations” in the “Investors” portion of the CIRCOR website. The live call also can be accessed by dialing (877) 407-5790 or (201) 689-8328. If you are unable to listen to the live call, the webcast will be archived for one year on the Company’s website.

Use of Non-GAAP Financial Measures

Adjusted net income, adjusted earnings per diluted share, adjusted operating margin, and free cash flow are non-GAAP financial measures and are intended to serve as a complement to results provided in accordance with accounting principles generally accepted in the United States. CIRCOR believes that such information provides an additional measurement and consistent historical comparison of the Company’s performance. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures is available in this news release.

Safe Harbor Statement

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Reliance should not be placed on forward-looking statements because they involve unknown risks, uncertainties and other factors, which are, in some cases, beyond the control of CIRCOR. Any statements in this press release that are not statements of historical fact are forward-looking statements, including, but not limited to, those relating to CIRCOR’s future performance, including fourth-quarter revenue and earnings guidance; and the


Company’s expectations related to the process for Leslie Controls’ emergence from bankruptcy. Actual events, performance or results could differ materially from the anticipated events, performance or results expressed or implied by such forward-looking statements. BEFORE MAKING ANY INVESTMENT DECISIONS REGARDING OUR COMPANY, WE STRONGLY ADVISE YOU TO READ THE SECTION ENTITLED “RISK FACTORS” IN OUR MOST RECENT ANNUAL REPORT ON FORM 10-K AND SUBSEQUENT REPORTS ON FORMS 10-Q, WHICH CAN BE ACCESSED UNDER THE “INVESTORS” LINK OF OUR WEBSITE AT WWW.CIRCOR.COM. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

About CIRCOR International, Inc. CIRCOR International, Inc. designs, manufactures and markets valves and other highly engineered products and subsystems that control the flow of fluids safely and efficiently in the aerospace, energy and industrial markets. With more than 9,000 customers in over 100 countries, CIRCOR has a diversified product portfolio with recognized, market-leading brands. CIRCOR’s culture, built on the CIRCOR Business System, is defined by the Company’s commitment to attracting, developing and retaining the best talent and pursuing continuous improvement in all aspects of its business and operations. The Company’s strategy includes growing organically by investing in new, differentiated products; adding value to component products; and increasing the development of mission-critical subsystems and solutions. CIRCOR also plans to leverage its strong balance sheet to acquire strategically complementary businesses. For more information, visit the Company’s investor relations web site at http://investors.circor.com.

Contact:

Frederic M. Burditt

Chief Financial Officer

CIRCOR International

(781) 270-1200


 

CIRCOR INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

UNAUDITED

 

     Three Months Ended     Nine Months Ended  
     October 3, 2010     September 27, 2009     October 3, 2010     September 27, 2009  

Net revenues

   $ 177,577      $ 144,327      $ 491,851      $ 484,509   

Cost of revenues

     126,096        102,462        348,109        338,123   
                                

GROSS PROFIT

     51,481        41,865        143,742        146,386   

Selling, general and administrative expenses

     35,648        29,787        109,024        98,127   

Leslie asbestos and bankruptcy charges

     2,343        1,977        30,603        13,682   

Special recoveries

     —          (543     —          (1,678
                                

OPERATING INCOME

     13,490        10,644        4,115        36,255   
                                

Other (income) expense:

        

Interest income

     (69     (77     (162     (391

Interest expense

     803        471        2,036        857   

Other income, net

     (853     (959     (646     (1,409
                                

Total other (income) expense

     (119     (565     1,228        (943
                                

INCOME BEFORE INCOME TAXES

     13,609        11,209        2,887        37,198   

Provision (benefit) for income taxes

     3,210        2,804        (2,005     10,601   
                                

NET INCOME

   $ 10,399      $ 8,405      $ 4,892      $ 26,597   
                                

Earnings per common share:

        

Basic

   $ 0.61      $ 0.49      $ 0.29      $ 1.56   

Diluted

   $ 0.60      $ 0.49      $ 0.28      $ 1.56   

Weighted average common shares outstanding:

        

Basic

     17,123        17,023        17,095        17,003   

Diluted

     17,258        17,116        17,238        17,050   


 

CIRCOR INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

UNAUDITED

 

     Nine Months Ended  
     October 3, 2010     September 27, 2009  

OPERATING ACTIVITIES

    

Net income

   $ 4,892      $ 26,597   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation

     9,509        9,620   

Amortization

     3,065        1,956   

Provision for Leslie bankruptcy settlement

     24,974        —     

Compensation expense of stock-based plans

     2,445        2,351   

Tax effect of share based compensation

     (114     412   

Loss (gain) on disposal of property, plant and equipment

     248        (60

Changes in operating assets and liabilities, net of effects from business acquisitions:

    

Trade accounts receivable

     (13,734     30,690   

Inventories

     (20,727     40,836   

Prepaid expenses and other assets

     5,368        8,546   

Accounts payable, accrued expenses and other liabilities

     (1,183     (91,717
                

Net cash provided by operating activities

     14,743        29,231   
                

INVESTING ACTIVITIES

    

Additions to property, plant and equipment

     (11,400     (6,106

Proceeds from the sale of property, plant and equipment

     75        95   

Purchase of investments

     —          (278,916

Proceeds from sale of investments

     21,427        312,918   

Business acquisitions, net of cash acquired

     (34,401     (10,428
                

Net cash (used in) provided by investing activities

     (24,299     17,563   
                

FINANCING ACTIVITIES

    

Proceeds from long-term debt

     91,750        57,372   

Payments of long-term debt

     (60,202     (64,703

Debt issuance costs

       (2,814

Dividends paid

     (1,982     (1,930

Proceeds from the exercise of stock options

     329        37   

Tax effect of share based compensation

     114        (412
                

Net cash provided by (used in) financing activities

     30,009        (12,450
                

Effect of exchange rate changes on cash and cash equivalents

     1,723        1,891   
                

INCREASE IN CASH AND CASH EQUIVALENTS

     22,176        36,235   

Cash and cash equivalents at beginning of year

     46,350        47,473   
                

CASH AND CASH EQUIVALENTS AT END OF PERIOD

   $ 68,526      $ 83,708   
                


 

CIRCOR INTERNATIONAL, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

UNAUDITED

 

     October 3, 2010      December 31, 2009  

ASSETS

     

Current Assets:

     

Cash & cash equivalents

   $ 68,526       $ 46,350   

Short-term investments

     97         21,498   

Trade accounts receivable, less allowance for doubtful accounts of $1,208 and $1,992, respectively

     135,199         115,260   

Inventories

     172,543         145,031   

Income taxes refundable

     —           726   

Prepaid expenses and other current assets

     8,324         4,195   

Deferred income tax asset

     43,177         15,847   

Insurance receivables

     194         4,614   

Assets held for sale

     542         1,167   
                 

Total Current Assets

     428,602         354,688   
                 

Property, Plant and Equipment, net

     96,547         95,167   

Other Assets:

     

Goodwill

     60,437         47,893   

Intangibles, net

     63,943         55,238   

Deferred income tax asset

     —           5,676   

Other assets

     5,351         3,391   
                 

Total Assets

   $ 654,880       $ 562,053   
                 

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Current Liabilities:

     

Accounts payable

   $ 80,841       $ 57,239   

Accrued expenses and other current liabilities

     44,694         46,736   

Accrued compensation and benefits

     21,658         18,617   

Leslie asbestos and bankruptcy related liabilities

     80,064         12,476   

Income taxes payable

     1,471         —     

Notes payable and current portion of long-term debt

     10,613         5,914   
                 

Total Current Liabilities

     239,341         140,982   
                 

Long-Term Debt, net of current portion

     31,785         1,565   

Deferred income taxes

     11,786         —     

Long-Term Leslie asbestos liability

     —           47,785   

Other Non-Current Liabilities

     20,249         21,313   

Shareholders’ Equity:

     

Preferred stock, $.01 par value; 1,000,000 shares authorized; no shares issued and outstanding

     —           —     

Common stock, $.01 par value; 29,000,000 shares authorized; and 17,098,925 and 16,991,365 issued and outstanding, respectively

     171         170   

Additional paid-in capital

     252,471         249,960   

Retained earnings

     89,328         86,408   

Accumulated other comprehensive income

     9,749         13,870   
                 

Total Shareholders’ Equity

     351,719         350,408   
                 

Total Liabilities and Shareholders’ Equity

   $ 654,880       $ 562,053   
                 


 

CIRCOR INTERNATIONAL, INC.

SUMMARY OF ORDERS AND BACKLOG

(in thousands)

UNAUDITED

 

     Three Months Ended      Nine Months Ended  
     October 3, 2010      September 27, 2009      October 3, 2010      September 27, 2009  

ORDERS 1

           

Energy

   $ 98,456       $ 50,574       $ 244,070       $ 170,100   

Aerospace

     31,280         27,231         93,109         89,415   

Flow Technologies

     77,367         59,688         210,787         167,902   
                                   

Total orders

   $ 207,103       $ 137,493       $ 547,966       $ 427,417   
                                   
     October 3, 2010      September 27, 2009         

BACKLOG 2

        

Energy

   $ 152,968       $ 114,139      

 

Aerospace

     152,790         120,453      

 

Flow Technologies

     85,859         63,280      
                    

 

Total backlog

   $ 391,617       $ 297,872      
                    

 

Note 1: Beginning in Q2 2010, orders have been adjusted to exclude the foreign exchange impact from backlog remeasurement The three and nine months ended September 27, 2009 reflect a decrease of $6.1 million and $7.4 million, respectively
Note 2: Backlog includes all unshipped customer orders.


 

CIRCOR INTERNATIONAL, INC.

SUMMARY REPORT BY SEGMENT

(in thousands, except earnings per share)

UNAUDITED

 

    2009     2010  
    1ST QTR     2ND QTR     3RD QTR     4TH QTR     YTD     1ST QTR     2ND QTR     3RD QTR     YTD  

NET REVENUES

                 

Energy

  $ 89,307      $ 76,814      $ 61,185      $ 66,113      $ 293,419      $ 57,722      $ 77,305      $ 80,613      $ 215,640   

Aerospace

    28,344        30,243        26,234        28,506        113,327        27,274        27,811        28,316        83,401   

Flow Technologies

    57,996        57,478        56,908        63,494        235,876        61,273        62,889        68,648        192,810   
                                                                       

Total

    175,647        164,535        144,327        158,113        642,622        146,269        168,005        177,577        491,851   
                                                                       

* ADJUSTED OPERATING MARGIN

                 

Energy

    18.1     12.3     10.9     3.0     11.7     3.5     8.3     11.1     8.1

Aerospace

    15.4     16.2     13.2     14.7     14.9     13.2     14.6     9.6     12.5

Flow Technologies

    11.6     9.5     10.9     11.7     11.0     10.2     10.1     13.1     11.2

Segment operating margin

    15.5     12.1     11.3     8.6     12.0     8.1     10.0     11.7     10.1

Corporate expenses

    -3.1     -3.4     -3.0     -3.3     -3.2     -3.1     -3.1     -2.7     -3.0

* Adjusted operating margin

    12.5     8.7     8.4     5.3     8.8     5.0     6.9     8.9     7.1

Leslie asbestos and bankruptcy charges (recoveries)

    4.7     2.1     1.4     25.5     8.4     -0.4     17.2     1.3     6.2

Impairment charges

    0.0     0.0     0.0     0.3     0.1     0.0     0.0     0.0     0.0

Special charges (recoveries)

    -0.6     0.0     -0.4     0.0     -0.3     0.0     0.0     0.0     0.0

Total operating margin

    8.4     6.6     7.4     -20.6     0.6     5.4     -10.3     7.6     0.8

* ADJUSTED OPERATING INCOME

                 

Energy

    16,169        9,461        6,696        1,966        34,292        2,025        6,424        8,968        17,417   

Aerospace

    4,372        4,905        3,461        4,195        16,933        3,607        4,067        2,726        10,400   

Flow Technologies

    6,744        5,484        6,197        7,444        25,869        6,276        6,367        8,997        21,640   
                                                                       

Segment operating income

    27,285        19,850        16,354        13,605        77,094        11,908        16,858        20,691        49,457   

Corporate expenses

    (5,365     (5,589     (4,276     (5,267     (20,497     (4,607     (5,274     (4,859     (14,740
                                                                       

* Adjusted operating income

    21,920        14,261        12,078        8,338        56,597        7,301        11,584        15,832        34,717   
                                                                       

Leslie asbestos and bankruptcy charges (recoveries)

    8,263        3,442        1,977        40,397        54,079        (648     28,908        2,343        30,603   

Impairment charges

    —          —          —          485        485        —          —          —          —     

Special charges (recoveries)

    (1,135     —          (543     —          (1,678     —          —          —          —     
                                                                       

Total operating income

    14,792        10,819        10,644        (32,544     3,711        7,949        (17,325     13,490        4,115   

INTEREST EXPENSE, NET

    (32     (41     (394     (602     (1,069     (554     (586     (734     (1,874

OTHER (EXPENSE) INCOME, NET

    183        267        959        (967     442        51        (258     853        646   
                                                                       

PRETAX INCOME (LOSS)

    14,943        11,045        11,209        (34,113     3,084        7,446        (18,169     13,609        2,886   

(PROVISION) BENEFIT FOR INCOME TAXES

    (4,483     (3,313     (2,804     13,386        2,786        (1,713     6,928        (3,210     2,005   
                                                                       

EFFECTIVE TAX RATE

    30.0     30.0     25.0     39.2     -90.3     23.0     38.1     23.6     -69.5

NET (LOSS) INCOME

  $ 10,460      $ 7,732      $ 8,405      $ (20,727   $ 5,870      $ 5,733      $ (11,241   $ 10,399      $ 4,892   
                                                                       

Weighted Average Common Shares Outstanding (Diluted)

    17,014        17,066        17,116        17,033        17,111        17,193        17,109        17,258        17,238   

EARNINGS PER COMMON SHARE (Diluted)

  $ 0.61      $ 0.45      $ 0.49      $ (1.22   $ 0.34      $ 0.33      $ (0.66   $ 0.60      $ 0.28   
                                                                       

EBIT

  $ 14,975      $ 11,086      $ 11,603      $ (33,511   $ 4,153      $ 8,000      $ (17,583   $ 14,343      $ 4,761   

Depreciation

    2,839        3,245        3,536        3,687        13,307        3,228        3,115        3,166        9,509   

Amortization of intangibles

    622        627        707        1,078        3,034        979        964        1,122        3,064   
                                                                       

EBITDA

  $ 18,436      $ 14,958      $ 15,846      $ (28,746   $ 20,494      $ 12,207      $ (13,504   $ 18,631      $ 17,334   
                                                                       

EBITDA AS A PERCENT OF SALES

    10.5     9.1     11.0     -18.2     3.2     8.3     -8.0     10.5     3.5
                                                                       

CAPITAL EXPENDITURES

  $ 2,576      $ 1,925      $ 1,605      $ 4,926      $ 11,032      $ 3,606      $ 4,580      $ 3,213      $ 11,400   
                                                                       

 

* Adjusted Operating Income & Margin excludes Special, Impairment, and Leslie asbestos and bankruptcy charges


 

CIRCOR INTERNATIONAL, INC.

RECONCILIATION OF KEY PERFORMANCE MEASURES TO COMMONLY USED

GENERALLY ACCEPTED ACCOUNTING PRINCIPLE TERMS

(in thousands)

UNAUDITED

 

    2009     2010  
    1ST QTR     2ND QTR     3RD QTR     4TH QTR     YTD     1ST QTR     2ND QTR     3RD QTR     YTD  

FREE CASH FLOW [NET CASH FLOW FROM OPERATING ACTIVITIES LESS CAPITAL EXPENDITURES LESS DIVIDENDS PAID]

  $ (7,928   $ 17,882      $ 11,241      $ 11,757      $ 32,952      $ (7,019   $ 11,947      $ (3,566   $ 1,361   

ADD:    Capital expenditures

    2,576        1,925        1,605        4,926        11,032        3,606        4,580        3,213        11,400   

Dividends paid

    657        637        636        638        2,568        639        640        703        1,982   
                                                                       

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

  $ (4,695   $ 20,444      $ 13,482      $ 17,321      $ 46,552      $ (2,774   $ 17,167      $ 350      $ 14,743   
                                                                       

NET (CASH) DEBT [TOTAL DEBT LESS CASH & CASH EQUIVALENTS LESS INVESTMENTS]

  $ (49,519   $ (69,331   $ (77,081   $ (60,369   $ (60,369   $ (52,713   $ (55,976   $ (26,225   $ (26,225

ADD:

                 

Cash & cash equivalents

    36,113        33,038        83,708        46,350        46,350        37,812        60,857        68,526        68,526   

Investments

    36,991        48,344        3,023        21,498        21,498        22,412        94        97        97   
                                                                       

TOTAL DEBT

  $ 23,585      $ 12,051      $ 9,650      $ 7,479      $ 7,479      $ 7,511      $ 4,975      $ 42,398      $ 42,398   
                                                                       

DEBT AS % OF EQUITY

    7     3     3     2     2     2     2     12     12

TOTAL DEBT

    23,585        12,051        9,650        7,479        7,479        7,511        4,975        42,398        42,398   

TOTAL SHAREHOLDERS’ EQUITY

    341,860        357,596        371,728        350,408        350,408        349,244        324,128        351,719        351,719   

EBIT [NET INCOME LESS INCOME TAXES LESS INTEREST EXPENSE, NET]

  $ 14,975      $ 11,086      $ 11,603      $ (33,511   $ 4,153      $ 8,000      $ (17,583   $ 14,343      $ 4,760   

LESS:

                 

Interest expense, net

    (32     (41     (394     (602     (1,069     (554     (586     (734     (1,874

Provision for income taxes

    (4,483     (3,313     (2,804     13,386        2,786        (1,713     6,928        (3,210     2,005   
                                                                       

NET INCOME

  $ 10,460      $ 7,732      $ 8,405      $ (20,727   $ 5,870      $ 5,733      $ (11,241   $ 10,399      $ 4,892   
                                                                       

EBITDA [NET INCOME LESS INTEREST EXPENSE, NET, LESS DEPRECIATION LESS AMORTIZATION LESS INCOME LESS DEPRECIATION LESS AMORTIZATION LESS INCOME TAXES] TAXES]

  $ 18,436      $ 14,958      $ 15,846      $ (28,746   $ 20,494      $ 12,207      $ (13,504   $ 18,631      $ 17,334   

LESS:

                 

Interest expense, net

    (32     (41     (394     (602     (1,069     (554     (586     (734     (1,874

Depreciation

    (2,839     (3,245     (3,536     (3,687     (13,307     (3,228     (3,115     (3,166     (9,509

Amortization

    (622     (627     (707     (1,078     (3,034     (979     (964     (1,122     (3,065

Provision for income taxes

    (4,483     (3,313     (2,804     13,386        2,786        (1,713     6,928        (3,210     2,005   
                                                                       

NET INCOME

  $ 10,460      $ 7,732      $ 8,405      $ (20,727   $ 5,870      $ 5,733      $ (11,241   $ 10,399      $ 4,891   
                                                                       

ADJUSTED INCOME [NET INCOME EXCLUDING SPECIAL, IMPAIRMENT, AND LESLIE ASBESTOS AND BANKRUPTCY CHARGES, NET OF TAX]

  $ 15,037      $ 9,969      $ 9,285      $ 5,826      $ 40,117      $ 5,312      $ 7,549      $ 11,922      $ 24,784   

LESS:

                 

Special charges (recoveries), net of tax

    (794     —          (405     —          (1,199     —          —          —          —     

Impairment charges

    —          —          —          295        295           

Leslie asbestos and bankruptcy charges (recoveries), net of tax

    5,371        2,237        1,285        26,258        35,151        (421     18,790        1,523        19,892   

NET INCOME

  $ 10,460      $ 7,732      $ 8,405      $ (20,727   $ 5,870      $ 5,733      $ (11,241   $ 10,399      $ 4,892   
                                                                       

ADJUSTED WEIGHTED AVERAGE SHARES

    N/A        N/A        N/A        17,140        N/A        N/A        17,109        N/A        17,095   

Adjustment for anti-dilutive conversion of shares

    —          —          —          107        —          —          153        —          143   
                                                                       

Weighted average common shares outstanding (diluted)

    17,014        17,066        17,116        17,033        17,111        17,193        17,262        17,258        17,238   
                                                                       

ADJUSTED EARNINGS PER SHARE [EPS EXCLUDING SPECIAL, IMPAIRMENT, AND LESLIE ASBESTOS AND BANKRUPTCY CHARGES, NET OF TAX]

  $ 0.88      $ 0.58      $ 0.54      $ 0.34      $ 2.34      $ 0.31      $ 0.44      $ 0.69      $ 1.45   

LESS:    Special charges (recoveries), net of tax impact on EPS

  $ (0.05   $ —        $ (0.02   $ —        $ (0.07   $ —        $ —        $ —        $ —     

Impairment charges

  $ —        $ —        $ —        $ 0.02      $ 0.02           

Leslie asbestos and bankruptcy charges (recoveries), net of tax impact on EPS

  $ 0.32      $ 0.13      $ 0.08      $ 1.54      $ 2.05      $ (0.02   $ 1.10      $ 0.09      $ 1.16   
                                                                       

EARNINGS PER COMMON SHARE (Diluted)

  $ 0.61      $ 0.45      $ 0.49      $ (1.22   $ 0.34      $ 0.33      $ (0.66   $ 0.60      $ 0.28   
                                                                       


 

CIRCOR INTERNATIONAL, INC

Leslie Controls Asbestos Items

(in thousands, except case information)

 

     2009     2010  
     1ST QTR     2ND QTR     3RD QTR     4TH QTR     YTD     1ST QTR     2ND QTR     3RD QTR     YTD  

Quarterly Case Rollforward

                  

Beginning open cases

     968        1,103        1,158        1,143        968        1,104        1,150        1,214        1,104   

Cases filed

     222        203        131        131        687        150        169        132        451   

Cases resolved and dismissed

     (87     (148     (146     (170     (551     (104     (105     (6     (215
                                                                        

Ending open cases

     1,103        1,158        1,143        1,104        1,104        1,150        1,214        1,340        1,340   
                                                                        

Ending open mesothelioma cases

     578        584        612        597        597        623        672        713        713   
                                                                        

Income Statement Amounts

                  

Indemnity costs accrued (cases filed)

   $ 4,602      $ 2,109      $ 1,140      $ 39,810      $ 47,661      $ 699      $ 1,797      $ —        $ 2,496   

Adverse verdict costs (recoveries)

     90        97        95        (1,308     (1,026     65        (2,455     —          (2,390

Defense costs incurred

     3,166        3,275        3,009        2,862        12,312        3,731        3,435        16        7,182   

Insurance recoveries adjustment

     2,069        —          —          —          2,069        (3,652     —          —          (3,652

Insurance recoveries accrued

     (1,664     (2,039     (2,268     (966     (6,937     (1,491     (1,135     —          (2,626

Leslie Bankruptcy related charges, net

     —          —          —          —          —          —          27,266        2,327        29,593   
                                                                        

Net pre-tax Leslie asbestos and bankruptcy expense (recovery)

   $ 8,263      $ 3,442      $ 1,976      $ 40,398      $ 54,079      $ (648   $ 28,908      $ 2,343      $ 30,603   
                                                                        

Balance Sheet Amounts

                  

Bankruptcy and indemnity liability

   $ 20,781      $ 19,849      $ 20,060      $ 57,716        $ 57,732      $ 78,976      $ 78,067     

Incurred defense cost liability

     4,212        5,169        3,615        2,544          2,099        3,455        1,997     

Insurance recoveries receivable

     (9,088     (7,426     (6,485     (4,614       (7,997     (1,180     (194  
                                                            

Net Leslie asbestos liability

   $ 15,905      $ 17,592      $ 17,190      $ 55,646        $ 51,834      $ 81,251      $ 79,870     
                                                            


 

CIRCOR INTERNATIONAL, INC.

RECONCILIATION OF FUTURE PERFORMANCE MEASURES TO COMMONLY

USED GENERALLY ACCEPTED ACCOUNTING PRINCIPLE TERMS

UNAUDITED

 

     4TH QTR 2010  
     Low      High  

EXPECTED ADJUSTED EARNINGS PER SHARE [EPS EXCLUDING SPECIAL, IMPAIRMENT, AND LESLIE ASBESTOS AND BANKRUPTCY CHARGES, NET OF TAX]

   $ 0.50       $ 0.63   

LESS:

     

Expected special charges (recoveries), net of tax impact on EPS

   $ —         $ —     

Expected impairment charges, net of tax impact on EPS

   $ —         $ —     

Expected Leslie asbestos and bankruptcy charges, net of tax impact on EPS

   $ 0.06       $ 0.06   
                 

EXPECTED EARNINGS PER COMMON SHARE (Diluted)

   $ 0.44       $ 0.57   
                 
Press Release regarding the filing of a universal shelf registration

 

EXHIBIT 99.2

PRESS RELEASE

CIRCOR International Announces Filing of Universal

Shelf Registration Statement

Burlington, MA – November 4, 2010 – CIRCOR International, Inc. (NYSE: CIR), a provider of valves and other highly engineered products and subsystems that control the flow of fluids safely and efficiently in the aerospace, energy and industrial markets, today announced the filing of a universal shelf registration statement on Form S-3 with the Securities and Exchange Commission (the “SEC”). The offering of securities covered by the shelf registration statement is designed to provide the Company with greater flexibility to take advantage of financing opportunities, acquisitions, and other business opportunities when and if such opportunities arise, subject to market conditions and the capital requirements of the Company.

If and when the shelf registration statement is declared effective, it will permit the Company from time to time, to offer and sell up to $400 million of common stock, preferred stock, debt securities, warrants to purchase any such securities, units comprised of any such securities, or any combination thereof in one or more future public offerings. The actual amount and type of securities, or combination of securities, and the terms of those securities, will be determined at the time of sale, if such sale occurs. As of the date of this release, the Company has no specific plans to offer the securities covered by the registration statement, and is not required to offer the securities in the future.

The terms of any offering under the registration statement will be established at the time of the offering and will be described in a prospectus supplement filed with the SEC at the time of the offering. Once declared effective by the SEC, the registration statement would remain in place for a period of three years. These securities may not be sold, nor may offers to buy be accepted, prior to the time the registration statement becomes effective. This press release is not an offer to sell or a solicitation of an offer to buy, nor shall there be any sale of securities in any state or jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such state or jurisdiction.

About CIRCOR International, Inc. CIRCOR International, Inc. designs, manufactures and markets valves and other highly engineered products and subsystems that control the flow of fluids safely and efficiently in the aerospace, energy and industrial markets. With more than 9,000 customers in over 100 countries, CIRCOR has a diversified product portfolio with recognized, market-leading brands. CIRCOR’s culture, built on the CIRCOR Business System, is defined by the Company’s commitment to attracting, developing and retaining the best talent and pursuing continuous improvement in all aspects of its business and operations. The Company’s strategy includes growing organically by investing in new, differentiated products; adding value to component products; and increasing the development of mission-critical subsystems and solutions. CIRCOR also plans to leverage its strong balance sheet to acquire strategically complementary businesses. For more information, visit the Company’s investor relations web site at http://investors.circor.com.


 

Contact:

Frederic M. Burditt

Chief Financial Officer

CIRCOR International

(781) 270-1200